Est. rent
$2,720/mo
A hand-screened set of single family homes and duplexes across Houston and its suburbs, each back-tested against live area rents and underwritten for buy-and-hold cash flow. Every listing links straight to the live MLS detail. Numbers are projections to compare deals on the same footing, not guarantees.
Already tenant occupied or move-in ready. Rent starts day one, no rehab. The lowest-effort entry.
Priced below the block because they need work. Budget a rehab, then the finished yield is the highest here.
Newer stock in named school zones north of the city. Lower cap, but easier tenant placement and lower turnover.
Every pick, side by side. Click any address to open the live listing.
| Property | Type | Price | Bd/Ba | Est. rent | Cap | Cash flow | CoC |
|---|---|---|---|---|---|---|---|
| 22819 Cabanna RoadSpring 77389 | Suburban | $175,000 | 4/2 | $2,720 | 9.8% | $529 | 13.0% |
| 3615 Acornrun LaneSpring 77389 | Suburban | $190,000 | 4/2 | $2,720 | 8.8% | $427 | 9.6% |
| 8506 Pines Place DriveHumble 77346 | Suburban | $156,000 | 4/2.5 | $2,210 | 8.6% | $321 | 8.8% |
| 5404 Lorraine DriveBaytown 77521 | Suburban | $150,000 | 4/2 | $2,019 | 7.6% | $181 | 5.2% |
| 3731 Nutwood LaneSpring 77389 | Suburban | $209,000 | 4/2 | $2,720 | 7.4% | $215 | 4.4% |
| 16268 Wrangler AvenueConroe 77302 | Suburban | $155,000 | 4/2 | $2,008 | 8.9% | $361 | 10.0% |
| 3914 Ajax Street StreetHouston 77022 | Value-add | $157,000 | 3/2 | $1,955 | 8.2% | $276 | 7.5% |
| 15815 Boridge CircleHouston 77053 | Value-add | $155,000 | 4/2.5 | $1,828 | 7.1% | $120 | 3.3% |
| 2110 Flynn DrivePasadena 77502 | Suburban | $163,000 | 4/2 | $1,870 | 7.1% | $137 | 3.6% |
| 10613 Buffum StreetHouston 77051 | Value-add | $159,000 | 4/2 | $1,785 | 7.0% | $109 | 2.9% |
| 1014 Tealway DrivePasadena 77504 | Suburban | $155,000 | 3/2 | $1,698 | 7.9% | $233 | 6.4% |
| 4825 Wendy LanePearland 77584 | Suburban | $180,000 | 3/2 | $1,954 | 7.8% | $244 | 5.8% |
| 22103 Diane DriveSpring 77373 | Suburban | $170,000 | 4/2 | $1,828 | 7.8% | $238 | 6.0% |
| Property | Type | Price | Bd/Ba | Est. rent | Cap | Cash flow | CoC |
|---|---|---|---|---|---|---|---|
| 7146 Avenue IHouston 77011 | Value-add | $189,000 | 5/2 | $3,502 | 13.4% | $1,138 | 25.8% |
| 4118 Brinkley Street #A-BHouston 77051 | Value-add | $159,900 | 4/4 | $2,856 | 10.6% | $600 | 16.1% |
| 6741 Goforth Street #AHouston 77021 | Income in place | $150,000 | 3/2 | $2,448 | 11.4% | $657 | 18.8% |
| 4120 Brinkley StreetHouston 77051 | Value-add | $178,000 | 6/4 | $2,856 | 9.5% | $499 | 12.0% |
| 702 72nd StreetHouston 77011 | Value-add | $220,000 | 4/2 | $3,502 | 11.4% | $972 | 18.9% |
| 6931 Weaver RoadHouston 77028 | Value-add | $159,950 | 5/3 | $2,448 | 9.3% | $421 | 11.3% |
| 7301 Avenue K #A BHouston 77011 | Value-add | $249,999 | 3/2 | $3,740 | 9.4% | $671 | 11.5% |
| 827 1st AvenueTexas City 77590 | Suburban | $162,000 | 5/2 | $2,345 | 10.0% | $528 | 14.0% |
| 4416 Quitman StreetHouston 77026 | Value-add | $196,000 | 4/2 | $2,822 | 9.5% | $543 | 11.9% |
| 300 W James StreetBaytown 77520 | Suburban | $205,000 | 4/2 | $2,924 | 10.5% | $749 | 15.7% |
| 3810 Cochran StreetHouston 77009 | Income in place | $260,000 | 4/2 | $3,658 | 10.0% | $826 | 13.6% |
| 2410 Milby StreetHouston 77004 | Value-add | $269,900 | 4/2 | $3,672 | 10.2% | $909 | 14.4% |
| 2531 Jones StreetHouston 77026 | Value-add | $210,000 | 4/2 | $2,822 | 9.5% | $583 | 11.9% |
| 5405 Elysian StreetHouston 77009 | Value-add | $169,999 | 2/1 | $2,176 | 8.0% | $261 | 6.6% |
| 1222 4th Ave NTexas City 77590 | Suburban | $185,000 | None/2 | $2,312 | 8.1% | $309 | 7.2% |
| 5315 Cherie Crest CourtHouston 77088 | Value-add | $175,000 | 3/1 | $2,176 | 7.9% | $263 | 6.4% |
| 1904 11th StreetGalena Park 77547 | Suburban | $200,000 | None/None | $2,448 | 7.2% | $180 | 3.9% |
| 319 E B StreetLa Porte 77571 | Income in place | $237,900 | 4/2 | $2,856 | 8.0% | $377 | 6.8% |
One tenant per roof, lower entry price, simplest to manage. Mix of value-add, income-in-place, and suburban.
Newer suburban home in Spring, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $400 per year HOA is netted out.
Newer suburban home in Spring, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $500 per year HOA is netted out.
Newer suburban home in Humble, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $600 per year HOA is netted out.
Newer suburban home in Baytown, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Newer suburban home in Spring, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $506 per year HOA is netted out.
Newer suburban home in Conroe, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $500 per year HOA is netted out.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 3 bedroom in 77022.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77053. The $200 per year HOA is netted out.
Newer suburban home in Pasadena, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77051.
Newer suburban home in Pasadena, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Newer suburban home in Pearland, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Newer suburban home in Spring, north of the city. Lower turnover and easier tenant placement than the inner-area picks. The $390 per year HOA is netted out.
Two income streams under one roof, which is why the cash flow and cap rates run higher.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 5 bedroom in 77011.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77051.
Tenant in place or move-in ready per the listing, so rent can start without a renovation. 3 bedroom in 77021.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 6 bedroom in 77051.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77011.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 5 bedroom in 77028.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 3 bedroom in 77011.
Newer suburban home in Texas City, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77026.
Newer suburban home in Baytown, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Tenant in place or move-in ready per the listing, so rent can start without a renovation. 4 bedroom in 77009.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77004.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 4 bedroom in 77026.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 2 bedroom in 77009.
Newer suburban home in Texas City, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Priced below the block and likely needs work, so budget a rehab. The finished yield is among the strongest on the list. 3 bedroom in 77088.
Newer suburban home in Galena Park, north of the city. Lower turnover and easier tenant placement than the inner-area picks.
Tenant in place or move-in ready per the listing, so rent can start without a renovation. 4 bedroom in 77571.
I can run a detailed pro-forma, line up investor financing, and represent you on the purchase.
Email ben@insync.homesor call 713.548.7350